FleetCor Reports Second Quarter 2011 Financial Results

Press Release
 August 04, 2011 4:06 PM

Share

Facebook
Linkedin
Twitter

Press Release August 04, 2011 4:06 PM

NORCROSS, Ga., Aug 04, 2011 (BUSINESS WIRE) --

FleetCor Technologies, Inc. (NYSE: FLT), a leading independent global provider of specialized payment products and services to businesses, commercial fleets, major oil companies, petroleum marketers and government fleets, today reported financial results for its second quarter ended June 30, 2011.

 

"We are very pleased with our second quarter results in which we reported adjusted revenue growth of 22.8% and adjusted net income growth of 37%," said Ron Clarke, chairman, president and chief executive officer, FleetCor Technologies, Inc. "Our strategy continues to be growing the business through organic measures, signing new partnership agreements and pursuing acquisitions, particularly in emerging markets."

Financial results for the second quarter of 2011:

GAAP Results

 

  • Total revenues, net, in the second quarter of 2011 increased 20.4% to $134.2 million compared to $111.4 million in the second quarter of 2010

  • Net income in the second quarter of 2011 increased 24% to $36.7 million, or $0.44 per diluted share, compared to $29.6 million, or $0.37 per diluted share in the second quarter of 2010

 

Non GAAP Results

 

  • Adjusted revenues (revenues, net less merchant commissions) in the second quarter of 2011 increased 22.8% to $119.3 million compared to $97.2 million in the second quarter of 2010

  • Adjusted net income in the second quarter of 2011 increased 37% to $47.8 million, or $0.57 per diluted share, compared to $34.9 million, or $0.42 per diluted share in the second quarter of 2010 on a pro forma basis (to reflect the impact of public company expenses, non-cash compensation expenses, loss on early extinguishment of debt, decrease in the effective tax rate during the second quarter of 2011, and fully diluted shares effective in the second quarter of 2011, as if these changes had occurred during the second quarter of 2010)

 

Reconciliations of GAAP results to non GAAP results and pro forma adjustments are provided in Exhibit 1 attached. Additional supplemental data is provided in Exhibit 2 and segment information is provided in Exhibit 3.

2011 Outlook

"Given our strong performance in the first half of 2011, positive environmental factors, and our progress on our organic growth initiatives, we are raising our guidance for the year," said Eric Dey, chief financial officer.

FleetCor Technologies, Inc. is raising its financial guidance for full year 2011 as follows:

 

  • Revenues, net between $480 million and $490 million, up from our previous guidance range of $460 million to $480 million

  • Adjusted Net Income between $168 million and $173 million, up from our previous guidance range of $155 million to $165 million; and

  • Adjusted Net Income per diluted share between $2.00 and $2.05, up from our previous guidance range of $1.83 to $1.95

 

The Company's full-year 2011 guidance includes the following:

 

  • Approximately $2 million of incremental cash operating costs in 2011 for public Company costs that did not exist in 2010.

  • A 2.1% increase in our effective tax rate from 28.7% of pretax profit in 2010 to 30.8% of pretax profit in 2011.

  • An increase of 3.3 million diluted shares outstanding from 80.8 million shares in 2010 to 84.1 million shares in 2011.

 

If these incremental costs and shares had been incurred in 2010, the Company's full year 2010 adjusted net income would have been $138 million or $1.64 per diluted share.

The Company's full year 2011 guidance is presented on a constant currency basis and assumes similar macroeconomic and business conditions exist in 2011 as did in 2010. This guidance does not reflect the impact of any future acquisitions or material new partnership agreements.

Conference Call

The Company will host a conference call to discuss second quarter 2011 financial results today at 5:00pm ET. Hosting the call will be Ron Clarke, chief executive officer, and Eric Dey, chief financial officer. The conference call can be accessed live over the phone by dialing 877-941-2069, or for international callers 480-629-9713. A replay will be available one hour after the call and can be accessed by dialing 877-870-5176 or 858-384-5517 for international callers; the conference ID is 4459688. The replay will be available until Thursday, August 11, 2011. The call will be webcast live from the Company's investor relations website at investor.fleetcor.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about FleetCor's beliefs, expectations and future performance, are forward-looking statements. Forward-looking statements can be identified by the use of words such as "anticipate," "intend," "believe," "estimate," "plan," "seek," "project" or "expect," "may," "will," "would," "could" or "should," the negative of these terms or other comparable terminology. Examples of forward-looking statements in this press release include statements relating to revenue and earnings guidance, economic outlook, assumptions underlying financial guidance, and management's plans for 2011 and confidence in prospects for growth. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement, such as delays or failures associated with implementation; fuel price and spread volatility; changes in credit risk of customers and associated losses; the actions of regulators relating to payment cards; failure to maintain or renew key business relationships; failure to maintain competitive offerings; failure to maintain or renew sources of financing; failure to complete, or delays in completing, anticipated new partnership arrangements or acquisitions and the failure to successfully integrate or otherwise achieve anticipated benefits from such partnerships or acquired businesses; failure to successfully expand business internationally; the impact of foreign exchange rates on operations, revenue and income; the effects of general economic conditions on fueling patterns and the commercial activity of fleets, as well as the other risks and uncertainties identified under the caption "Risk Factors" in FleetCor's Annual Report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission on March 25, 2011. FleetCor believes these forward-looking statements are reasonable; however, forward-looking statements are not a guarantee of performance, and undue reliance should not be placed on such statements. The forward-looking statements included in this press release are made only as of the date hereof, and FleetCor does not undertake, and specifically disclaims, any obligation to update any such statements or to publicly announce the results of any revisions to any of such statements to reflect future events or developments.

About Non GAAP Financial Measures

Adjusted revenues are calculated as revenues less merchant commissions. Adjusted net income is calculated as net income, adjusted to eliminate (a) stock-based compensation expense related to share-based compensation awards, (b) amortization of deferred financing costs and intangible assets, (c) amortization of the premium recognized on the purchase of receivables and, (d) loss on the early extinguishment of debt. The company uses adjusted revenues as a basis to evaluate the company's revenues net of the commissions that are paid to merchants to participate in our card programs. The commissions paid to merchants can vary when market spreads fluctuate in much the same way as revenues are impacted when market spreads fluctuate. The company believes this is a more effective way to evaluate the company's revenue performance. We prepare adjusted net income to eliminate the effect of items that we do not consider indicative of our core operating performance. Adjusted revenues and adjusted net income are supplemental measures of operating performance that do not represent and should not be considered as an alternative to revenues, net, net income or cash flow from operations, as determined by U.S. generally accepted accounting principles, or U.S. GAAP, and our calculation thereof may not be comparable to that reported by other companies. We believe it is useful to exclude stock-based compensation expense from adjusted net income because non-cash equity grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time and stock-based compensation expense is not a key measure of our core operating performance. We also believe that amortization expenses can vary substantially from company to company and from period to period depending upon their financing and accounting methods, the fair value and average expected life of their acquired intangible assets, their capital structures and the method by which their assets were acquired; therefore, we have excluded amortization expense from our adjusted net income. We also exclude loss on the early extinguishment of debt from adjusted net income as this expense is non-cash and is one-time in nature and does not reflect the ongoing operations of the business.

Management uses adjusted revenues and adjusted net income:

 

  • as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis;

  • for planning purposes, including the preparation of our internal annual operating budget;

  • to allocate resources to enhance the financial performance of our business; and

  • to evaluate the performance and effectiveness of our operational strategies.

 

We believe adjusted revenues and adjusted net income are used by investors as supplemental measures to evaluate the overall operating performance of companies in our industry. By providing these non GAAP financial measures, together with reconciliations, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing strategic initiatives.

About FleetCor

FleetCor, The Global Fleet Card Company, is a leading independent global provider of specialized payment products and services to businesses, commercial fleets, major oil companies, petroleum marketers and government entities. FleetCor's payment programs enable businesses to better manage and control employee spending and provide card-accepting merchants with a high volume customer base that can increase their sales and customer loyalty. FleetCor serves commercial accounts in 18 countries in North America, Europe, Africa and Asia. For more information, please visit www.fleetcor.com.

FleetCor Technologies, Inc. and subsidiaries

GAAP Consolidated Statements of Income

(In thousands, except share and per share amounts)

(Unaudited)

 

 

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

 

2011

 

2010

 

 

 

2011

 

2010

Revenues, net

 

 

 

$

134,213

 

 

$

111,437

 

 

 

 

$

245,218

 

 

$

215,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Merchant commissions

 

 

 

 

14,881

 

 

 

14,249

 

 

 

 

 

23,158

 

 

 

25,838

 

Processing

 

 

 

 

19,775

 

 

 

17,323

 

 

 

 

 

37,707

 

 

 

34,844

 

Selling

 

 

 

 

9,003

 

 

 

7,668

 

 

 

 

 

16,790

 

 

 

14,517

 

General and administrative

 

 

 

 

22,074

 

 

 

13,381

 

 

 

 

 

39,989

 

 

 

26,470

 

 

 

 

 

 

68,480

 

 

 

58,816

 

 

 

 

 

127,574

 

 

 

113,970

 

Depreciation and amortization

 

 

 

 

8,588

 

 

 

8,259

 

 

 

 

 

17,195

 

 

 

16,313

 

Operating income

 

 

 

 

59,892

 

 

 

50,557

 

 

 

 

 

110,379

 

 

 

97,657

 

Other (income) loss, net

 

 

 

 

(56

)

 

 

(115

)

 

 

 

 

(90

)

 

 

(71

)

Interest expense, net

 

 

 

 

3,451

 

 

 

5,531

 

 

 

 

 

6,814

 

 

 

10,795

 

Loss on extinguishment of debt

 

 

 

 

2,669

 

 

 

-

 

 

 

 

 

2,669

 

 

 

-

 

Total other expense

 

 

 

 

6,064

 

 

 

5,416

 

 

 

 

 

9,393

 

 

 

10,724

 

Income before income taxes

 

 

 

 

53,828

 

 

 

45,141

 

 

 

 

 

100,986

 

 

 

86,933

 

Provision for income taxes

 

 

 

 

17,113

 

 

 

15,501

 

 

 

 

 

31,937

 

 

 

29,949

 

Net income

 

 

 

 

36,715

 

 

 

29,640

 

 

 

 

 

69,049

 

 

 

56,984

 

Calculation of income attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock accrued dividends

 

 

 

 

-

 

 

 

(4,416

)

 

 

 

 

-

 

 

 

(8,836

)

Income attributable to common shareholders for basic earnings per share

 

 

 

$

36,715

 

 

$

25,224

 

 

 

 

$

69,049

 

 

$

48,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

$

0.46

 

 

$

0.74

 

 

 

 

$

0.86

 

 

$

1.42

 

Diluted earnings per share

 

 

 

$

0.44

 

 

$

0.37

 

 

 

 

$

0.83

 

 

$

0.71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic shares

 

 

 

 

80,151

 

 

 

33,988

 

 

 

 

 

80,044

 

 

 

33,999

 

Diluted shares

 

 

 

 

83,548

 

 

 

80,701

 

 

 

 

 

83,464

 

 

 

80,595

 

 

FleetCor Technologies, Inc. and subsidiaries

Consolidated Balance Sheets

(In thousands, except share and par value amounts)

 

 

 

 

June 30, 2011

 

 

December 31, 2010

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

101,200

 

 

 

$

114,804

 

Restricted cash

 

 

 

63,008

 

 

 

 

62,341

 

Accounts receivable (less allowance for doubtful accounts of $16,345 and $14,256, respectively)

 

 

 

387,800

 

 

 

 

260,163

 

Securitized accounts receivable - restricted for securitization investors

 

 

 

162,000

 

 

 

 

144,000

 

Prepaid expenses and other current assets

 

 

 

36,850

 

 

 

 

33,191

 

Deferred income taxes

 

 

 

4,414

 

 

 

 

4,484

 

 

 

 

 

 

 

 

Total current assets

 

 

 

755,272

 

 

 

 

618,983

 

 

 

 

 

 

 

 

Property and equipment

 

 

 

90,770

 

 

 

 

83,013

 

Less accumulated depreciation and amortization

 

 

 

(62,971

)

 

 

 

(56,195

)

 

 

 

 

 

 

 

Net property and equipment

 

 

 

27,799

 

 

 

 

26,818

 

 

 

 

 

 

 

 

Goodwill

 

 

 

602,802

 

 

 

 

601,666

 

Other intangibles, net

 

 

 

185,593

 

 

 

 

193,861

 

Other assets

 

 

 

47,443

 

 

 

 

42,790

 

 

 

 

 

 

 

 

Total assets

 

 

$

1,618,909

 

 

 

$

1,484,118

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

 

$

234,873

 

 

 

$

177,644

 

Accrued expenses

 

 

 

51,641

 

 

 

 

49,176

 

Customer deposits

 

 

 

78,231

 

 

 

 

78,685

 

Securitization facility

 

 

 

162,000

 

 

 

 

144,000

 

Current portion of notes payable and other obligations

 

 

 

15,243

 

 

 

 

11,617

 

 

 

 

 

 

 

 

Total current liabilities

 

 

 

541,988

 

 

 

 

461,122

 

 

 

 

 

 

 

 

Notes payable and other obligations, less current portion

 

 

 

285,291

 

 

 

 

313,796

 

Deferred income taxes

 

 

 

78,600

 

 

 

 

83,255

 

 

 

 

 

 

 

 

Total noncurrent liabilities

 

 

 

363,891

 

 

 

 

397,051

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, $0.001 par value; 475,000,000 shares authorized, 112,132,551 shares issued and 80,250,881 shares outstanding at June 30, 2011; and 475,000,000 shares authorized, 111,522,354 shares issued and 79,655,213 shares outstanding at December 31, 2010

 

 

 

112

 

 

 

 

112

 

Additional paid-in capital

 

 

 

436,130

 

 

 

 

421,991

 

Retained earnings

 

 

 

456,212

 

 

 

 

387,163

 

Accumulated other comprehensive loss

 

 

 

(3,761

)

 

 

 

(8,101

)

Less treasury stock, 31,881,670 shares at March 31, 2011 and 31,867,141 shares at December 31, 2010

 

 

 

(175,663

)

 

 

 

(175,220

)

 

 

 

 

 

 

 

Total stockholders' equity

 

 

 

713,030

 

 

 

 

625,945

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

 

$

1,618,909

 

 

 

$

1,484,118

 

 

FleetCor Technologies, Inc. and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

(In Thousands)

(Unaudited)

 

 

 

 

Six Months Ended June 30,

 

 

 

2011

 

 

2010

Operating activities

 

 

 

 

 

 

Net income

 

 

$

69,049

 

 

 

$

56,984

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

 

5,531

 

 

 

 

5,324

 

Stock-based compensation

 

 

 

11,983

 

 

 

 

1,738

 

Provision for losses on accounts receivable

 

 

 

8,771

 

 

 

 

10,344

 

Amortization of deferred financing costs

 

 

 

843

 

 

 

 

944

 

Amortization of intangible assets

 

 

 

9,187

 

 

 

 

8,414

 

Amortization of premium on receivables

 

 

 

1,634

 

 

 

 

1,632

 

Deferred income taxes

 

 

 

(765

)

 

 

 

211

 

Loss on extinguishment of debt

 

 

 

2,669

 

 

 

 

-

 

Changes in operating assets and liabilities (net of acquisitions):

 

 

 

 

 

 

Restricted cash

 

 

 

(667

)

 

 

 

10,443

 

Accounts receivable

 

 

 

(154,408

)

 

 

 

(64,712

)

Prepaid expenses and other current assets

 

 

 

(4,608

)

 

 

 

(9,908

)

Other assets

 

 

 

(1,114

)

 

 

 

1,825

 

Excess tax benefits related to stock-based compensation

 

 

 

(1,821

)

 

 

 

-

 

Accounts payable, accrued expenses and customer deposits

 

 

 

56,170

 

 

 

 

29,239

 

Net cash provided by operating activities

 

 

 

2,454

 

 

 

 

52,478

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

 

(785

)

 

 

 

(6,836

)

Purchases of property and equipment

 

 

 

(5,916

)

 

 

 

(4,977

)

Net cash used in investing activities

 

 

 

(6,701

)

 

 

 

(11,813

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Net payments for initial public offering

 

 

 

(179

)

 

 

 

-

 

Excess tax benefits related to stock-based compensation

 

 

 

1,821

 

 

 

 

-

 

Borrowings (payments) on securitization facility, net

 

 

 

18,000

 

 

 

 

(26,000

)

Deferred financing costs paid

 

 

 

(7,736

)

 

 

 

(1,067

)

Proceeds from issuance of common stock

 

 

 

855

 

 

 

 

454

 

Principal payments on notes payable

 

 

 

(331,465

)

 

 

 

(16,835

)

Borrowings from notes payable

 

 

 

300,000

 

 

 

 

-

 

Principal payments on other obligations

 

 

 

-

 

 

 

 

(13

)

Net cash used in financing activities

 

 

 

(18,704

)

 

 

 

(43,461

)

 

 

 

 

 

 

 

Effect of foreign currency exchange rates on cash

 

 

 

9,347

 

 

 

 

(9,776

)

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

 

 

(13,604

)

 

 

 

(12,572

)

Cash and cash equivalents, beginning of period

 

 

 

114,804

 

 

 

 

84,701

 

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

 

$

101,200

 

 

 

$

72,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for interest

 

 

$

4,335

 

 

 

$

11,236

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

 

$

20,284

 

 

 

$

24,922

 

 

 

 

 

 

 

 

Adoption of new accounting guidance related to asset securitization facility

 

 

 

-

 

 

 

$

218,000

 

 

Exhibit 1

RECONCILIATION OF NON-GAAP MEASURES AND PRO FORMA INFORMATION

(In thousands, except shares and per share amounts)

(Unaudited)

 

The following table reconciles revenues, net to adjusted revenues:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Revenues, net

 

$

134,213

 

 

$

111,437

 

 

$

245,218

 

 

$

215,639

 

 

 

 

 

 

 

 

 

 

 

Merchant commissions

 

 

14,881

 

 

 

14,249

 

 

 

23,158

 

 

 

25,838

 

 

 

 

 

 

 

 

 

 

 

Total adjusted revenues

 

$

119,332

 

 

$

97,188

 

 

$

222,060

 

 

$

189,801

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table reconciles net income to adjusted net income and adjusted net income per diluted share:

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Year Ended

 

 

 

 

 

 

 

 

 

 

2011

 

2010

 

2011

 

2010

 

2010

 

 

 

 

 

 

 

 

Net income

 

$

36,715

 

 

$

29,640

 

 

$

69,049

 

 

$

56,984

 

 

$

107,896

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

7,842

 

 

 

885

 

 

 

12,092

 

 

 

1,738

 

 

 

27,546

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

4,587

 

 

 

4,226

 

 

 

9,187

 

 

 

8,414

 

 

 

17,203

 

 

 

 

 

 

 

 

 

Amortization of premium on receivables

 

 

818

 

 

 

816

 

 

 

1,634

 

 

 

1,632

 

 

 

3,263

 

 

 

 

 

 

 

 

 

Amortization of deferred financing costs

 

 

377

 

 

 

517

 

 

 

843

 

 

 

944

 

 

 

2,016

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt

 

 

2,669

 

 

 

-

 

 

 

2,669

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pre-tax adjustments

 

 

16,293

 

 

 

6,444

 

 

 

26,425

 

 

 

12,728

 

 

 

50,028

 

 

 

 

 

 

 

 

 

 

Income tax impact of pre-tax adjustments at the effective tax rate

 

 

(5,180

)

 

 

(2,212

)

 

 

(8,357

)

 

 

(4,385

)

 

 

(14,340

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

47,828

 

 

$

33,872

 

 

$

87,117

 

 

$

65,327

 

 

$

143,584

 

 

 

 

 

 

 

 

 

Adjusted net income per diluted share

 

$

0.57

 

 

$

0.42

 

 

$

1.04

 

 

$

0.81

 

 

$

1.78

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

83,548

 

 

 

80,701

 

 

 

83,464

 

 

 

80,595

 

 

 

80,751

 

 

 

 

 

 

 

 

 

 

 

For the periods presented below, the following table reconciles 2010 actual results to 2010 pro forma results , which reflects the impact of stock-based compensation expense related to share-based compensation awards, public company expenses and a decrease in the effective tax rate, effective during 2011, as if these changes had occurred in 2010:

 

 

 

Three Months Ended

 

QTD Q2 2011

 

Pro forma QTD

 

Six Months Ended

 

YTD Q2 2011

 

Pro forma YTD

 

Year Ended

 

2011

 

Pro forma

 

 

June 30, 2010

 

Changes

1

 

June 30, 2010

 

June 30, 2010

 

Changes

1

 

June 30, 2010

 

2010

 

Changes

2

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

45,141

 

 

$

(10,031

)

 

$

35,110

 

 

$

86,933

 

 

$

(13,776

)

 

$

73,157

 

 

$

151,280

 

 

$

(22,604

)

 

$

128,676

 

Provision for income taxes

 

 

15,501

 

 

 

(4,340

)

 

 

11,161

 

 

 

29,949

 

 

 

(6,813

)

 

 

23,136

 

 

 

43,384

 

 

 

(3,752

)

 

 

39,632

 

Net income

 

 

29,640

 

 

 

(5,691

)

 

 

23,949

 

 

 

56,984

 

 

 

(6,963

)

 

 

50,021

 

 

 

107,896

 

 

 

(18,852

)

 

 

89,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock based compensation

 

 

885

 

 

 

6,957

 

 

 

7,842

 

 

 

1,738

 

 

 

10,354

 

 

 

12,092

 

 

 

27,546

 

 

 

17,935

 

 

 

45,481

 

Amortization of intangible assets

 

 

4,226

 

 

 

-

 

 

 

4,226

 

 

 

8,414

 

 

 

-

 

 

 

8,414

 

 

 

17,203

 

 

 

-

 

 

 

17,203

 

Amortization of premium on receivables

 

 

816

 

 

 

-

 

 

 

816

 

 

 

1,632

 

 

 

-

 

 

 

1,632

 

 

 

3,263

 

 

 

-

 

 

 

3,263

 

Amortization of deferred financing costs

 

 

517

 

 

 

-

 

 

 

517

 

 

 

944

 

 

 

-

 

 

 

944

 

 

 

2,016

 

 

 

-

 

 

 

2,016

 

Loss on extinguishment of debt

 

 

-

 

 

 

2,669

 

 

 

2,669

 

 

 

-

 

 

 

2,669

 

 

 

2,669

 

 

 

-

 

 

 

2,669

 

 

 

2,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pre-tax adjustments

 

 

6,444

 

 

 

9,626

 

 

 

16,070

 

 

 

12,728

 

 

 

13,023

 

 

 

25,751

 

 

 

50,028

 

 

 

20,604

 

 

 

70,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax impact of pre-tax adjustments at the effective tax rate

 

 

(2,212

)

 

 

(2,896

)

 

 

(5,109

)

 

 

(4,385

)

 

 

(3,759

)

 

 

(8,144

)

 

 

(14,340

)

 

 

(7,415

)

 

 

(21,755

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

33,872

 

 

$

1,038

 

 

$

34,910

 

 

$

65,327

 

 

$

2,301

 

 

$

67,628

 

 

$

143,584

 

 

$

(5,663

)

 

$

137,921

 

Adjusted net income per diluted share

 

$

0.42

 

 

 

 

$

0.42

 

 

$

0.81

 

 

 

 

$

0.81

 

 

$

1.78

 

 

 

 

$

1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

80,701

 

 

 

 

 

83,548

 

 

 

80,595

 

 

 

 

 

83,464

 

 

 

80,751

 

 

 

 

 

84,100

 

 

1 Q2 QTD June 30, 2011 changes include approximately $0.4 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $7.0 million of non-cash compensation expenses associated with our stock plan, and a 2.6% decrease in our effective tax rate from 34.3% for the QTD ended June 30, 2010 to 31.8% for the QTD ended June 30, 2011. Additionally, QTD June 30, 2011 reflects an increase of 2.9 million diluted shares outstanding, from 80.7 million for the QTD June 30, 2010 to 83.5 million for the QTD June 30, 2011.

 

Q2 YTD June 30, 2011 changes include approximately $0.8 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $10.3 million of non-cash compensation expenses associated with our stock plan, and a 2.9% decrease in our effective tax rate from 34.5% for the YTD ended June 30, 2010 to 31.6% for the YTD ended June 30, 2011. Additionally, YTD June 30, 2011 reflects an increase of 2.9 million diluted shares outstanding, from 80.6 million for the YTD June 30, 2010 to 83.5 million for the YTD June 30, 2011.

 

2 2011 changes include approximately $2.0 million in incremental cash operating costs for public company expenses, $2.7 million in losses on the extinguishment of debt, $17.9 million of non-cash compensation expenses associated with our stock plan, and a 2.1% increase in our effective tax rate from 28.7% in 2010 to 30.8% in 2011. Additionally, 2011 reflects an increase of 3.3 million diluted shares outstanding, from 80.8 million at in 2010 to 84.1 million in 2011.

 

Exhibit 2

Transaction Volume, Revenues and Adjusted Revenue, Per Transaction and by Segment

(In thousands except revenues, net per transaction and adjusted revenues per transaction)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2011

 

2010

 

Change

 

% Change

 

2011

 

2010

 

Change

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORTH AMERICA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Transactions

 

 

38,625

 

 

38,027

 

 

598

 

1.6

%

 

 

74,782

 

 

72,953

 

 

1,829

 

2.5

%

- Revenues, net per transaction

 

$

2.40

 

$

2.00

 

$

0.40

 

20.0

%

 

$

2.20

 

$

1.98

 

$

0.22

 

11.1

%

- Revenues, net

 

$

92,865

 

$

76,072

 

$

16,793

 

22.1

%

 

$

164,449

 

$

144,663

 

$

19,786

 

13.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTERNATIONAL1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Transactions

 

 

11,703

 

 

10,944

 

 

759

 

6.9

%

 

 

23,001

 

 

21,677

 

 

1,324

 

6.1

%

- Revenues, net per transaction

 

$

3.53

 

$

3.21

 

$

0.32

 

10.0

%

 

$

3.51

 

$

3.25

 

$

0.26

 

8.0

%

- Revenues, net

 

$

41,348

 

$

35,098

 

$

6,250

 

17.8

%

 

$

80,769

 

$

70,395

 

$

10,374

 

14.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FLEETCOR CONSOLIDATED REVENUES1

- Transactions

 

 

50,328

 

 

48,971

 

 

1,357

 

2.8

%

 

 

97,783

 

 

94,630

 

 

3,153

 

3.3

%

- Revenues, net per transaction

 

$

2.67

 

$

2.27

 

$

0.40

 

17.6

%

 

$

2.51

 

$

2.27

 

$

0.24

 

10.6

%

- Revenues, net

 

$

134,213

 

$

111,170

 

$

23,043

 

20.7

%

 

$

245,218

 

$

215,058

 

$

30,160

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FLEETCOR CONSOLIDATED ADJUSTED REVENUES1,2

- Transactions

 

 

50,328

 

 

48,971

 

 

1,357

 

2.8

%

 

 

97,783

 

 

94,630

 

 

3,153

 

3.3

%

- Adjusted Revenues per transaction

 

$

2.37

 

$

1.98

 

$

0.39

 

19.7

%

 

$

2.27

 

$

2.00

 

$

0.27

 

13.5

%

- Adjusted Revenues

 

$

119,332

 

$

96,921

 

$

22,411

 

23.1

%

 

$

222,060

 

$

189,220

 

$

32,840

 

17.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Calculation of revenue per transaction for our International segment and on a consolidated basis for the three and six months ended June 30, 2010 excludes the impact of a non-renewed partner contract in Europe, inherited from an acquisition, which we chose not to renew. This non-renewed contract contributed approximately 1.6 million transactions and $0.3 million in revenues, net to our International segment in the three months ended June 30, 2010; and approximately 3.3 million transactions and $0.6 million in revenues, net to our International segment in the six months ended June 30, 2010. This contract had a high number of transactions and very little revenue and had a $0.40 and $0.41 negative impact on our International segment revenue per transaction in the three and six months ended June 30, 2010, respectively. We believe that excluding the impact of this contract is a more effective measure for evaluating the Company's revenue performance of its continuing business. Revenues, net, excluding the impact of a non-renewed partner contract in Europe for our International segment and on a consolidated basis are supplemental non-GAAP financial measures of performance.

 

2

Adjusted revenues is a non-gaap financial measure defined as revenues, net less merchant commissions. The Company believes this measure is a more effective way to evaluate the Company's revenue performance. Refer to Exhibit 1 for a reconciliation of revenues, net to adjusted revenues.

 

Exhibit 3

GAAP Segment Results

(In thousands)

(Unaudited)

 

 

 

 

Three Months Ended June 30,

 

 

 

Six Months Ended June 30,

 

 

 

2011

 

2010

 

 

 

2011

 

2010

Revenues, net:

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

$

92,865

 

$

76,072

 

 

 

$

164,449

 

$

144,663

International

 

 

 

41,348

 

 

35,365

 

 

 

 

80,769

 

 

70,976

 

 

 

$

134,213

 

$

111,437

 

 

 

$

245,218

 

$

215,639

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

$

40,471

 

$

32,960

 

 

 

$

71,990

 

$

64,103

International

 

 

 

19,421

 

 

17,597

 

 

 

 

38,389

 

 

33,554

 

 

 

$

59,892

 

$

50,557

 

 

 

$

110,379

 

$

97,657

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

$

4,889

 

$

4,980

 

 

 

$

9,831

 

$

9,730

International

 

 

 

3,699

 

 

3,279

 

 

 

 

7,364

 

 

6,583

 

 

 

$

8,588

 

$

8,259

 

 

 

$

17,195

 

$

16,313

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

North America

 

 

$

1,347

 

$

2,156

 

 

 

$

2,834

 

$

3,650

International

 

 

 

1,975

 

 

677

 

 

 

 

3,082

 

 

1,327

 

 

 

$

3,322

 

$

2,833

 

 

 

$

5,916

 

$

4,977

SOURCE: FleetCor Technologies, Inc.

FleetCor Technologies, Inc.
Investor Relations, 770-729-2017

investor@fleetcor.com